Calculator Factory
← All calculators
Real Estate

Mortgage Calculator

Estimate monthly mortgage payments, total interest, and total cost for a home purchase.

Monthly Payment

$1,770

Total Interest

$357,125

Loan Amount

$280,000

Visual insights

Remaining balance over time

How your loan balance declines each year based on your payment schedule.

$0$92,290$184,580$276,870Remaining balance: $276,870Remaining balance: $273,531Remaining balance: $269,968Remaining balance: $266,167Remaining balance: $262,111Remaining balance: $257,783Remaining balance: $253,165Remaining balance: $248,239Remaining balance: $242,982Remaining balance: $237,373Remaining balance: $231,389Remaining balance: $225,004Remaining balance: $218,191Remaining balance: $210,922Remaining balance: $203,166Remaining balance: $194,890Remaining balance: $186,061Remaining balance: $176,640Remaining balance: $166,588Remaining balance: $155,863Remaining balance: $144,419Remaining balance: $132,210Remaining balance: $119,182Remaining balance: $105,282Remaining balance: $90,452Remaining balance: $74,628Remaining balance: $57,744Remaining balance: $39,729Remaining balance: $20,508Remaining balance: $0YearBalance ($)
View chart data
YearRemaining balance
1$276,870
2$273,531
3$269,968
4$266,167
5$262,111
6$257,783
7$253,165
8$248,239
9$242,982
10$237,373
11$231,389
12$225,004
13$218,191
14$210,922
15$203,166
16$194,890
17$186,061
18$176,640
19$166,588
20$155,863
21$144,419
22$132,210
23$119,182
24$105,282
25$90,452
26$74,628
27$57,744
28$39,729
29$20,508
30$0

Principal vs interest breakdown

Share of total payments going to principal versus interest over the loan term.

Principal: $280,000Interest: $357,125$637,125Principal (44%)Interest (56%)
View chart data
CategoryPayment breakdown
Principal$280,000
Interest$357,125

Amortization schedule (yearly)

Annual principal, interest, and remaining balance for your mortgage.

Amortization schedule (yearly)
YearPayments ($)Principal ($)Interest ($)Balance ($)
1$21,237$3,130$18,108$276,870
2$21,237$3,339$17,898$273,531
3$21,237$3,563$17,675$269,968
4$21,237$3,801$17,436$266,167
5$21,237$4,056$17,181$262,111
6$21,237$4,328$16,910$257,783
7$21,237$4,618$16,620$253,165
8$21,237$4,927$16,311$248,239
9$21,237$5,257$15,981$242,982
10$21,237$5,609$15,629$237,373
11$21,237$5,984$15,253$231,389
12$21,237$6,385$14,852$225,004
13$21,237$6,813$14,425$218,191
14$21,237$7,269$13,968$210,922
15$21,237$7,756$13,482$203,166
16$21,237$8,275$12,962$194,890
17$21,237$8,830$12,408$186,061
18$21,237$9,421$11,817$176,640
19$21,237$10,052$11,186$166,588
20$21,237$10,725$10,512$155,863
21$21,237$11,443$9,794$144,419
22$21,237$12,210$9,028$132,210
23$21,237$13,027$8,210$119,182
24$21,237$13,900$7,338$105,282
25$21,237$14,831$6,407$90,452
26$21,237$15,824$5,413$74,628
27$21,237$16,884$4,354$57,744
28$21,237$18,015$3,223$39,729
29$21,237$19,221$2,016$20,508
30$21,237$20,508$729$0

Based on a $280,000 loan at 6.5% over 30 years with a $1,770 monthly payment.

Decision support

Interpretation

On a $280,000 loan at 6.5% over 30 years, your estimated monthly payment is $1,770 — with roughly $357,125 in total interest over the life of the loan.

Assumptions

Principal and interest only. Excludes property taxes, homeowners insurance, HOA fees, PMI, and closing costs. Assumes a fixed rate for the full term.

What to do next

CautionRisk levelMediumConfidenceHigh

Recommended action

Consider an extra $177/month toward principal if your budget allows.

Interest burden
High
Suggested extra payment
$177/month
Potential interest savings
~$2,071 (estimate)

Why

Your loan would cost about $357,125 in interest over 30 years (high interest burden). Even modest prepayments reduce total interest and shorten the loan.

Detailed results

Total payment ($)
637,124.57

A mortgage spreads the cost of a home over many years through fixed monthly payments. This calculator estimates your loan amount, monthly payment, and total interest based on home price, down payment, rate, and term.

How to use this calculator

  1. Enter the purchase price of the home.
  2. Enter your down payment amount.
  3. Enter the annual interest rate as a percentage.
  4. Enter the loan term in years.
  5. Review loan amount, monthly payment, total interest, and total payment.

Formula

Loan amount equals home price minus down payment. Monthly payment uses the standard amortization formula: M = P × [r(1+r)^n] ÷ [(1+r)^n − 1], where P is the loan amount, r is the monthly rate, and n is the number of payments.

Example

A $350,000 home with a $70,000 down payment at 6.5% over 30 years results in a $280,000 loan with a monthly payment of about $1,769 and roughly $356,720 in total interest.

Frequently asked questions

Does this include property taxes and insurance?
No. This calculator covers principal and interest only. Taxes, homeowners insurance, HOA fees, and PMI are not included.
How does a larger down payment affect my mortgage?
A larger down payment reduces the loan amount, which lowers monthly payments and total interest paid over the life of the loan.
What is an amortization schedule?
An amortization schedule shows how each payment splits between principal and interest over time. Early payments are mostly interest; later payments are mostly principal.
How is the monthly mortgage payment calculated?
Payments use the standard amortization formula based on loan amount, annual interest rate, and term. Fixed-rate loans keep the same payment for the life of the loan.
What is PMI and when do I need it?
Private mortgage insurance is often required when your down payment is below 20%. PMI adds to your monthly housing cost until you reach sufficient equity.
Should I choose a 15-year or 30-year mortgage?
A 15-year loan has higher monthly payments but far less total interest. A 30-year loan improves cash flow but costs more over time.
How much house can I afford?
Lenders often use debt-to-income ratios, but you should also budget for maintenance, taxes, insurance, and savings. Use our Home Affordability calculator for a DTI-based estimate.
Does making extra payments save interest?
Yes. Extra principal payments reduce the balance faster and cut total interest. Use the Mortgage Payoff vs Invest calculator to compare prepayment with investing.
What is the difference between interest rate and APR?
The interest rate is the cost of borrowing the principal. APR includes certain fees and gives a broader view of loan cost. This calculator uses the interest rate only.
Can I use this for refinancing?
This calculator estimates a new purchase loan. For refinance comparisons, use the Mortgage Refinance calculator with your current balance and remaining term.

Related calculators